Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 290.58M | £ 308.19M | £ 316.31M | £ 272.29M | £ 196.56M |
Gross Profit | £ 88.96M | £ 86.85M | £ 80.07M | £ 80.01M | £ 57.19M |
Operating Income | £ 31.39M | £ 26.68M | £ 25.70M | £ 33.10M | £ 19.52M |
EBITDA | £ 42.31M | £ 37.39M | £ 24.20M | £ 33.85M | £ 27.20M |
Net Income | £ 16.52M | £ 15.42M | £ 4.31M | £ 14.66M | £ 8.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 18.63M | £ 21.44M | £ 22.64M | £ 15.56M | £ 20.07M |
Total Assets | £ 220.88M | £ 235.22M | £ 262.40M | £ 179.17M | £ 155.53M |
Total Debt | £ 85.54M | £ 90.70M | £ 100.03M | £ 64.66M | £ 89.13M |
Net Debt | £ 66.91M | £ 69.25M | £ 77.39M | £ 49.10M | £ 69.06M |
Total Liabilities | £ 163.29M | £ 180.02M | £ 210.95M | £ 152.25M | £ 146.15M |
Stockholders' Equity | £ 57.59M | £ 55.20M | £ 51.45M | £ 26.91M | £ 9.39M |
Cash Flow | |||||
Free Cash Flow | £ 19.45M | £ 26.48M | £ 13.49M | £ 12.81M | £ 17.60M |
Operating Cash Flow | £ 25.41M | £ 33.57M | £ 23.33M | £ 21.45M | £ 26.24M |
Investing Cash Flow | £ -5.62M | £ -6.74M | £ -30.00M | £ -8.16M | £ -8.17M |
Financing Cash Flow | £ -21.80M | £ -27.63M | £ 14.71M | £ -9.78M | £ -9.56M |