Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 963.50M | £ 848.40M | £ 658.70M | £ 733.60M | £ 1.11B |
Gross Profit | £ 170.30M | £ 148.00M | £ 101.50M | £ 95.80M | £ 202.90M |
Operating Income | £ 42.70M | £ 32.40M | £ 8.90M | £ -145.00M | £ 75.90M |
EBITDA | £ 94.00M | £ 82.40M | £ 79.80M | £ -119.40M | £ 107.80M |
Net Income | £ 31.10M | £ 20.20M | £ 24.20M | £ -158.50M | £ 29.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 47.60M | £ 43.20M | £ 51.10M | £ 23.60M | £ 15.80M |
Total Assets | £ 985.30M | £ 976.90M | £ 827.80M | £ 814.70M | £ 1.06B |
Total Debt | £ 251.40M | £ 222.10M | £ 204.20M | £ 229.50M | £ 245.40M |
Net Debt | £ 203.80M | £ 178.90M | £ 153.10M | £ 205.90M | £ 229.60M |
Total Liabilities | £ 528.20M | £ 527.50M | £ 402.70M | £ 421.40M | £ 496.30M |
Stockholders' Equity | £ 457.10M | £ 449.40M | £ 425.10M | £ 393.30M | £ 559.60M |
Cash Flow | |||||
Free Cash Flow | £ 5.50M | £ 27.90M | £ 5.80M | £ 22.30M | £ 51.30M |
Operating Cash Flow | £ 41.40M | £ 58.40M | £ 27.10M | £ 49.10M | £ 116.10M |
Investing Cash Flow | £ -54.80M | £ -55.30M | £ 30.60M | £ -25.90M | £ -68.90M |
Financing Cash Flow | £ 17.60M | £ -14.40M | £ -29.50M | £ -15.10M | £ -48.50M |