Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 977.10M | £ 963.50M | £ 848.40M | £ 658.70M | £ 733.60M |
Gross Profit | £ 173.70M | £ 170.30M | £ 148.00M | £ 101.50M | £ 95.80M |
Operating Income | £ 40.30M | £ 42.70M | £ 32.40M | £ 8.90M | £ -145.00M |
EBITDA | £ 100.30M | £ 94.00M | £ 82.40M | £ 79.80M | £ -119.40M |
Net Income | £ 25.90M | £ 31.10M | £ 20.20M | £ 24.20M | £ -158.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 45.50M | £ 47.60M | £ 43.20M | £ 51.10M | £ 23.60M |
Total Assets | £ 1.02B | £ 985.30M | £ 976.90M | £ 827.80M | £ 814.70M |
Total Debt | £ 275.10M | £ 251.40M | £ 222.10M | £ 204.20M | £ 229.50M |
Net Debt | £ 229.60M | £ 203.80M | £ 178.90M | £ 153.10M | £ 205.90M |
Total Liabilities | £ 545.90M | £ 528.20M | £ 527.50M | £ 402.70M | £ 421.40M |
Stockholders' Equity | £ 469.90M | £ 457.10M | £ 449.40M | £ 425.10M | £ 393.30M |
Cash Flow | |||||
Free Cash Flow | £ 6.20M | £ 5.50M | £ 27.90M | £ 5.80M | £ 22.30M |
Operating Cash Flow | £ 49.40M | £ 41.40M | £ 58.40M | £ 27.10M | £ 49.10M |
Investing Cash Flow | £ -44.20M | £ -54.80M | £ -55.30M | £ 30.60M | £ -25.90M |
Financing Cash Flow | £ -4.80M | £ 17.60M | £ -14.40M | £ -29.50M | £ -15.10M |