Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.65M | $ 3.45M | $ 3.07M | $ 1.69M | $ 2.92M |
Operating Income | $ 331.00K | $ 231.00K | $ 469.00K | $ -404.00K | $ 38.00K |
EBITDA | - | - | $ 762.00K | $ -404.00K | $ 38.00K |
Net Income | $ 300.00K | $ 231.00K | $ 177.00K | $ -437.00K | $ -252.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.29M | $ 12.96M | $ 13.48M | $ 11.90M | $ 11.00M |
Total Debt | $ 1.79M | $ 1.35M | $ 1.22M | $ 1.37M | $ 172.00K |
Net Debt | $ 1.55M | $ 1.13M | $ 510.00K | $ 1.37M | $ -109.00K |
Total Liabilities | $ 4.33M | $ 3.33M | $ 4.08M | $ 2.68M | $ 1.34M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -137.00K | $ -323.00K | $ 916.00K | $ 765.00K | $ 433.00K |
Investing Cash Flow | |||||
Financing Cash Flow |