Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 32.40M | £ 29.88M | £ 27.52M | £ 25.51M | £ 25.84M |
Gross Profit | £ 22.52M | £ 16.98M | £ 19.70M | £ 18.75M | £ 17.05M |
Operating Income | £ 6.46M | £ 1.33M | £ 5.45M | £ 5.39M | £ 5.70M |
EBITDA | £ 6.66M | £ -813.00K | £ 5.82M | £ 5.72M | £ 6.06M |
Net Income | £ 4.77M | £ -908.00K | £ 5.04M | £ 4.98M | £ 4.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.10M | £ 2.38M | £ 5.06M | £ 5.41M | £ 10.57M |
Total Assets | £ 30.44M | £ 29.28M | £ 30.10M | £ 28.56M | £ 30.81M |
Total Debt | £ 559.00K | £ 660.00K | £ 748.00K | £ 763.00K | £ 957.00K |
Net Debt | £ -2.54M | £ -1.72M | £ -4.32M | £ -4.65M | £ -9.61M |
Total Liabilities | £ 10.84M | £ 12.93M | £ 9.21M | £ 8.51M | £ 9.38M |
Stockholders' Equity | £ 19.60M | £ 16.35M | £ 20.90M | £ 20.05M | £ 21.43M |
Cash Flow | |||||
Free Cash Flow | £ 2.74M | £ 3.27M | £ 3.79M | £ 3.27M | £ 5.53M |
Operating Cash Flow | £ 2.77M | £ 3.28M | £ 3.86M | £ 3.33M | £ 5.61M |
Investing Cash Flow | £ -202.00K | £ -1.99M | £ -68.00K | £ -61.00K | £ -72.00K |
Financing Cash Flow | £ -1.62M | £ -3.95M | £ -4.26M | £ -8.36M | £ -1.78M |