Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -2.13M | $ -2.26M | $ -4.07M | $ -3.02M | $ -1.55M |
EBITDA | $ -2.12M | $ -2.00M | $ -2.81M | $ -2.66M | $ -1.47M |
Net Income | $ -3.38M | $ -1.79M | $ 1.17M | $ -1.33M | $ -1.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.33M | $ 3.75M | $ 4.22M | $ 6.96M | $ 782.00K |
Total Assets | $ 5.39M | $ 8.43M | $ 11.47M | $ 16.11M | $ 10.54M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.33M | $ -3.75M | $ -4.22M | $ -6.96M | $ -782.00K |
Total Liabilities | $ 14.03M | $ 15.09M | $ 15.75M | $ 21.10M | $ 19.71M |
Stockholders' Equity | $ -8.63M | $ -6.66M | $ -4.28M | $ -4.99M | $ -9.17M |
Cash Flow | |||||
Free Cash Flow | $ -1.82M | $ -3.10M | $ -5.75M | $ -1.33M | $ -2.54M |
Operating Cash Flow | $ -1.74M | $ -3.06M | $ -5.75M | $ -1.27M | $ -1.99M |
Investing Cash Flow | $ -1.14M | $ 2.56M | $ 1.06M | $ 196.00K | $ 2.37M |
Financing Cash Flow | $ 489.00K | $ 2.00K | $ 1.23M | $ 7.80M | $ 0.00 |