Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.83B | £ 2.51B | £ 2.50B | £ 2.33B | £ 1.76B |
Gross Profit | £ 69.30M | £ 629.20M | £ 707.40M | £ 636.50M | £ 463.60M |
Operating Income | £ -333.20M | £ -508.50M | £ -266.30M | £ -172.70M | £ -177.00M |
EBITDA | £ 76.80M | £ -74.70M | £ 124.10M | £ 167.70M | £ -43.30M |
Net Income | £ -314.00M | £ -455.50M | £ -223.20M | £ -134.30M | £ -213.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 884.80M | £ 1.33B | £ 1.47B | £ 2.11B | £ 753.40M |
Total Assets | £ 4.43B | £ 4.81B | £ 4.38B | £ 4.00B | £ 2.29B |
Total Debt | £ 1.96B | £ 1.91B | £ 1.83B | £ 1.41B | £ 608.20M |
Net Debt | £ 1.10B | £ 577.10M | £ 359.80M | £ -301.60M | £ -142.40M |
Total Liabilities | £ 2.92B | £ 2.88B | £ 2.67B | £ 2.17B | £ 1.23B |
Stockholders' Equity | £ 1.49B | £ 1.84B | £ 1.59B | £ 1.76B | £ 1.05B |
Cash Flow | |||||
Free Cash Flow | £ -454.20M | £ -760.40M | £ -698.00M | £ -214.00M | £ -189.50M |
Operating Cash Flow | £ 82.20M | £ 25.50M | £ -7.30M | £ 237.80M | £ 70.10M |
Investing Cash Flow | £ -500.10M | £ -735.00M | £ -532.70M | £ -695.70M | £ -282.90M |
Financing Cash Flow | £ -10.10M | £ 547.10M | £ 282.50M | £ 1.53B | £ 552.60M |