Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 603.80M | € 572.00M | € 584.90M | € 334.50M | € 277.10M |
Gross Profit | € 512.40M | € 422.40M | € 151.90M | € 261.20M | € 217.80M |
Operating Income | € 69.10M | € 68.40M | € 66.70M | € -100.00K | € -10.20M |
EBITDA | € 135.10M | € 134.00M | € 105.30M | € 52.40M | € 28.80M |
Net Income | € 59.90M | € 61.60M | € 59.80M | € -4.90M | € -19.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 41.30M | € 46.80M | € 39.00M | € 38.50M | € 150.40M |
Total Assets | € 639.10M | € 573.30M | € 573.90M | € 511.90M | € 578.90M |
Total Debt | € 203.50M | € 190.50M | € 210.10M | € 180.70M | € 239.00M |
Net Debt | € 162.20M | € 143.70M | € 171.10M | € 142.20M | € 88.60M |
Total Liabilities | € 316.80M | € 291.00M | € 313.10M | € 262.20M | € 313.00M |
Stockholders' Equity | € 322.30M | € 282.30M | € 260.80M | € 249.70M | € 265.90M |
Cash Flow | |||||
Free Cash Flow | € 101.90M | € 77.30M | € 50.60M | € 1.30M | € 16.00M |
Operating Cash Flow | € 131.80M | € 128.60M | € 126.30M | € 56.80M | € 46.10M |
Investing Cash Flow | € -29.20M | € -40.20M | € -72.70M | € -52.70M | € 7.80M |
Financing Cash Flow | € -107.80M | € -80.90M | € -52.80M | € -116.40M | € -14.40M |