Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 25.39M | £ 21.88M | £ 18.36M | £ 11.77M | £ 10.30M |
Gross Profit | £ 25.39M | £ 21.20M | £ 16.62M | £ 11.22M | £ 9.76M |
Operating Income | £ 19.57M | £ 26.01M | £ 23.50M | £ 18.14M | £ -6.07M |
EBITDA | £ 28.47M | £ 0.00 | £ -1.72M | £ 0.00 | £ -543.00K |
Net Income | £ 11.61M | £ 19.59M | £ 20.39M | £ 13.95M | £ -8.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 36.26M | £ 41.73M | £ 26.54M | £ 15.96M | £ 20.61M |
Total Assets | £ 238.31M | £ 221.52M | £ 183.73M | £ 105.91M | £ 91.65M |
Total Debt | £ 70.88M | £ 55.07M | £ 48.85M | £ 18.13M | £ 16.69M |
Net Debt | £ -2.90M | £ 46.13M | £ 43.14M | £ 16.37M | £ 12.21M |
Total Liabilities | £ 73.03M | £ 57.26M | £ 50.79M | £ 20.13M | £ 17.61M |
Stockholders' Equity | £ 165.28M | £ 164.26M | £ 132.94M | £ 85.79M | £ 74.04M |
Cash Flow | |||||
Free Cash Flow | £ 16.92M | £ 10.72M | £ 71.92M | £ 9.40M | £ -535.00K |
Operating Cash Flow | £ 16.92M | £ 10.72M | £ 9.34M | £ 7.53M | £ 5.36M |
Investing Cash Flow | £ -26.38M | £ -25.17M | £ -61.83M | £ -8.42M | £ -21.28M |
Financing Cash Flow | £ -2.75M | £ 17.71M | £ 56.49M | £ -1.83M | £ 14.46M |