Dec 23 | Dec 22 | Dec 21 | Dec 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 22.32M | £ 22.13M | £ 30.78M | £ 21.12M | £ 15.30M |
Gross Profit | £ 13.55M | £ 13.05M | £ 19.05M | £ 14.22M | £ 11.50M |
Operating Income | £ -59.40M | £ -52.52M | £ -27.28M | £ -12.63M | £ -8.88M |
EBITDA | £ -44.05M | £ -45.11M | £ -17.30M | £ -7.89M | £ -6.33M |
Net Income | £ -54.01M | £ -45.12M | £ -21.09M | £ -9.88M | £ -4.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 139.96M | £ 182.32M | £ 244.58M | £ 102.19M | £ 71.27M |
Total Assets | £ 206.37M | £ 261.99M | £ 299.99M | £ 147.51M | £ 93.25M |
Total Debt | £ 2.60M | £ 3.12M | £ 3.04M | £ 4.45M | £ 0.00 |
Net Debt | £ -47.11M | £ -60.19M | £ -148.42M | £ -28.51M | £ -7.57M |
Total Liabilities | £ 25.74M | £ 24.59M | £ 19.34M | £ 26.00M | £ 8.80M |
Stockholders' Equity | £ 180.63M | £ 237.40M | £ 280.65M | £ 121.51M | £ 84.44M |
Cash Flow | |||||
Free Cash Flow | £ -48.62M | £ -68.47M | £ -32.17M | £ -18.42M | £ -11.85M |
Operating Cash Flow | £ -33.90M | £ -50.29M | £ -20.22M | £ -5.37M | £ -2.87M |
Investing Cash Flow | £ 12.29M | £ -38.85M | £ -32.85M | £ -26.58M | £ -72.68M |
Financing Cash Flow | £ -242.00K | £ 129.00K | £ 171.00M | £ 57.47M | £ 76.78M |