Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.33B | £ 1.42B | £ 1.14B | £ 978.40M | £ 1.16B |
Gross Profit | £ 103.50M | £ 82.20M | £ 39.10M | £ -59.10M | £ 47.90M |
Operating Income | £ 34.80M | £ 46.30M | £ -9.50M | £ -81.10M | £ 15.60M |
EBITDA | £ 50.90M | £ 47.20M | £ 4.60M | £ -65.10M | £ 18.00M |
Net Income | £ 22.10M | £ 25.90M | £ -5.80M | £ -78.00M | £ -2.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 164.40M | £ 123.80M | £ 159.40M | £ 150.90M | £ 180.90M |
Total Assets | £ 468.60M | £ 482.20M | £ 532.40M | £ 489.90M | £ 552.50M |
Total Debt | £ 24.30M | £ 24.10M | £ 66.20M | £ 80.10M | £ 146.00M |
Net Debt | £ -140.10M | £ -99.70M | £ -93.20M | £ -70.80M | £ -34.90M |
Total Liabilities | £ 249.20M | £ 271.00M | £ 333.40M | £ 333.40M | £ 394.80M |
Stockholders' Equity | £ 219.40M | £ 211.20M | £ 199.00M | £ 156.50M | £ 157.70M |
Cash Flow | |||||
Free Cash Flow | £ 55.60M | £ 13.60M | £ 27.30M | £ -50.90M | £ -38.90M |
Operating Cash Flow | £ 55.70M | £ 14.10M | £ 29.50M | £ -46.80M | £ -32.00M |
Investing Cash Flow | £ -100.00K | £ -1.30M | £ -2.20M | £ 4.50M | £ 3.80M |
Financing Cash Flow | £ -15.00M | £ -48.40M | £ -18.80M | £ 12.90M | £ 19.80M |