Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 136.73M | £ 121.83M | £ 110.00M | £ 83.83M | £ 70.50M |
Gross Profit | £ 53.11M | £ 47.72M | £ 42.17M | £ 32.37M | £ 26.87M |
Operating Income | £ 7.70M | £ 15.39M | £ 12.95M | £ 9.16M | £ 6.65M |
EBITDA | £ 11.64M | £ 16.75M | £ 14.16M | £ 9.36M | £ 9.96M |
Net Income | £ 1.45M | £ 2.91M | £ -500.00K | £ 153.00K | £ 931.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.56M | £ 8.00M | £ 9.69M | £ 7.99M | £ 7.25M |
Total Assets | £ 157.83M | £ 153.96M | £ 146.29M | £ 144.27M | £ 116.55M |
Total Debt | £ 18.65M | £ 13.21M | £ 11.35M | £ 13.82M | £ 18.37M |
Net Debt | £ 13.10M | £ 5.21M | £ 1.66M | £ 5.83M | £ 11.12M |
Total Liabilities | £ 79.41M | £ 69.62M | £ 61.77M | £ 58.02M | £ 50.98M |
Stockholders' Equity | £ 78.42M | £ 84.34M | £ 84.53M | £ 86.25M | £ 65.57M |
Cash Flow | |||||
Free Cash Flow | £ 7.70M | £ 5.83M | £ 8.76M | £ 11.74M | £ 869.00K |
Operating Cash Flow | £ 9.15M | £ 6.81M | £ 9.83M | £ 13.04M | £ 1.66M |
Investing Cash Flow | £ -3.42M | £ -943.00K | £ -913.00K | £ -21.96M | £ -1.12M |
Financing Cash Flow | £ -8.18M | £ -7.55M | £ -7.21M | £ 9.66M | £ 2.70M |