Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 10.75B | $ 11.02B | $ 9.98B | $ 11.72B | $ 10.96B |
Operating Income | $ 4.92B | $ 4.99B | $ 4.01B | $ 4.61B | $ 4.48B |
EBITDA | $ 6.40B | $ 6.80B | $ 5.64B | $ 2.95B | $ 5.91B |
Net Income | $ 5.26B | $ 3.72B | $ 2.71B | $ -199.00M | $ 3.19B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 77.07B | $ 55.64B | $ 53.76B | $ 56.17B | $ 51.75B |
Total Debt | $ 24.91B | $ 11.21B | $ 15.24B | $ 17.08B | $ 12.25B |
Net Debt | $ 20.97B | $ 7.75B | $ 9.47B | $ 14.37B | $ 9.90B |
Total Liabilities | $ 39.58B | $ 22.64B | $ 24.81B | $ 27.31B | $ 21.62B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.62B | $ 3.40B | $ 4.16B | $ 3.06B | $ 2.02B |
Operating Cash Flow | $ 3.92B | $ 4.80B | $ 5.27B | $ 4.85B | $ 3.97B |
Investing Cash Flow | |||||
Financing Cash Flow |