Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 8.11B | kr 7.54B | kr 7.35B | kr 7.09B | kr 8.77B |
Gross Profit | kr 2.85B | kr 2.70B | kr 2.65B | kr 2.56B | kr 2.66B |
EBIT | kr 1.18B | kr 1.28B | kr 1.32B | kr 1.23B | kr 1.16B |
EBITDA | kr 1.59B | kr 1.62B | kr 1.65B | kr 1.54B | kr 1.59B |
Net Income Common Stockholders | kr 1.20B | kr 1.24B | kr 1.52B | kr 1.30B | kr 752.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 3.94B | kr 2.75B | kr 2.36B | kr 2.21B | kr 3.47B |
Total Assets | kr 77.07B | kr 65.58B | kr 61.98B | kr 57.24B | kr 55.64B |
Total Debt | kr 24.91B | kr 14.49B | kr 12.97B | kr 9.91B | kr 11.21B |
Net Debt | kr 20.97B | kr 11.74B | kr 10.61B | kr 7.69B | kr 7.75B |
Total Liabilities | kr 39.58B | kr 28.63B | kr 26.62B | kr 22.52B | kr 22.64B |
Stockholders Equity | kr 37.48B | kr 36.95B | kr 35.35B | kr 34.71B | kr 32.99B |
Cash Flow | - | ||||
Free Cash Flow | kr 1.47B | kr 689.00M | kr 442.00M | kr 19.00M | kr 778.00M |
Operating Cash Flow | kr 2.00B | kr 963.00M | kr 701.00M | kr 251.00M | kr 1.34B |
Investing Cash Flow | kr -11.45B | kr -284.00M | kr -494.00M | kr -79.00M | kr -948.00M |
Financing Cash Flow | kr 1.85B | kr -1.33B | kr -875.00M | kr -228.00M | kr -1.18B |