Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 57.06B | $ 53.72B | $ 44.95B | $ 24.63B | $ 15.36B |
Gross Profit | $ 19.42B | $ 15.20B | $ 10.64B | $ 721.00M | $ -5.03B |
Operating Income | $ 5.10B | $ 4.21B | $ 327.00M | $ -368.00M | $ -6.36B |
EBITDA | $ 8.14B | $ 7.83B | $ 5.12B | $ 1.50B | $ -5.34B |
Net Income | $ 3.15B | $ 2.62B | $ 737.00M | $ -1.96B | $ -7.07B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.47B | $ 14.39B | $ 16.41B | $ 18.41B | $ 11.68B |
Total Assets | $ 74.08B | $ 71.10B | $ 67.36B | $ 68.17B | $ 59.55B |
Total Debt | $ 33.63B | $ 36.74B | $ 36.43B | $ 40.20B | $ 32.75B |
Net Debt | $ 24.86B | $ 30.68B | $ 29.27B | $ 21.92B | $ 21.48B |
Total Liabilities | $ 61.41B | $ 61.78B | $ 60.46B | $ 63.15B | $ 53.59B |
Stockholders' Equity | $ 12.68B | $ 9.32B | $ 6.90B | $ 5.03B | $ 5.96B |
Cash Flow | |||||
Free Cash Flow | $ 3.83B | $ -260.00M | $ 1.25B | $ -40.00M | $ -5.86B |
Operating Cash Flow | $ 9.45B | $ 6.91B | $ 6.07B | $ 2.07B | $ -4.13B |
Investing Cash Flow | $ -2.65B | $ -6.11B | $ -13.83B | $ -1.67B | $ 10.00M |
Financing Cash Flow | $ -4.18B | $ -1.89B | $ -3.35B | $ 6.40B | $ 12.96B |