Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.26B | $ 1.86B | $ 1.30B | $ 835.42M | $ 586.07M |
Gross Profit | $ 1.68B | $ 1.31B | $ 903.80M | $ 617.74M | $ 426.69M |
Operating Income | $ -460.00M | $ -783.00M | $ -767.10M | $ -204.16M | $ -185.83M |
EBITDA | $ -230.00M | $ -676.00M | $ -649.90M | $ -156.00M | $ -136.91M |
Net Income | $ -355.00M | $ -815.00M | $ -848.41M | $ -266.33M | $ -208.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.20B | $ 2.58B | $ 2.50B | $ 2.59B | $ 1.40B |
Total Assets | $ 8.99B | $ 9.31B | $ 9.21B | $ 3.30B | $ 1.96B |
Total Debt | $ 1.27B | $ 2.33B | $ 2.00B | $ 1.95B | $ 1.09B |
Net Debt | $ 932.00M | $ 2.07B | $ 1.74B | $ 1.51B | $ 572.17M |
Total Liabilities | $ 3.10B | $ 3.84B | $ 3.28B | $ 2.60B | $ 1.55B |
Stockholders' Equity | $ 5.89B | $ 5.47B | $ 5.92B | $ 694.04M | $ 405.34M |
Cash Flow | |||||
Free Cash Flow | $ 488.00M | $ 63.00M | $ 87.36M | $ 110.59M | $ 27.68M |
Operating Cash Flow | $ 512.00M | $ 86.00M | $ 104.12M | $ 127.96M | $ 55.60M |
Investing Cash Flow | $ 441.00M | $ -130.00M | $ -366.81M | $ -1.31B | $ -688.04M |
Financing Cash Flow | $ -883.00M | $ 48.00M | $ 89.07M | $ 1.09B | $ 853.38M |