Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 385.69M | $ 270.60M | $ 50.04M | $ 0.00 | $ 0.00 |
Gross Profit | $ 352.39M | $ 244.53M | $ 44.84M | $ -1.16M | $ -77.72K |
Operating Income | $ -280.56M | $ -231.82M | $ -176.50M | $ -124.71M | $ -99.14M |
EBITDA | $ -280.56M | $ -224.99M | $ -174.23M | $ -123.55M | $ -99.06M |
Net Income | $ -287.22M | $ -239.24M | $ -197.77M | $ -134.94M | $ -105.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 315.35M | $ 386.19M | $ 200.84M | $ 86.47M | $ 183.88M |
Total Assets | $ 568.50M | $ 588.24M | $ 331.48M | $ -338.36M | $ 186.13M |
Total Debt | $ 191.53M | $ 186.37M | $ 94.68M | $ 49.71M | $ 50.12M |
Net Debt | $ -123.82M | $ -199.82M | $ -106.16M | $ -36.76M | $ -133.75M |
Total Liabilities | $ 511.48M | $ 397.26M | $ 221.92M | $ 70.84M | $ 72.34M |
Stockholders' Equity | $ 57.02M | $ 190.98M | $ 109.56M | $ -409.20M | $ -278.80M |
Cash Flow | |||||
Free Cash Flow | $ -128.68M | $ -145.66M | $ -117.21M | $ -108.53M | $ -78.50M |
Operating Cash Flow | $ -128.41M | $ -145.08M | $ -116.51M | $ -108.23M | $ -78.46M |
Investing Cash Flow | $ -270.00K | $ -582.00K | $ -53.70M | $ -307.55K | $ -45.89K |
Financing Cash Flow | $ 57.84M | $ 331.01M | $ 284.58M | $ 11.13M | $ 42.41M |