Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
391.48M | 361.38M | 337.37M | 297.66M | 189.51M |
Gross Profit | ||||
320.92M | 299.53M | 271.42M | 245.94M | 156.32M |
EBIT | ||||
-15.82M | -15.11M | -46.91M | -45.34M | -11.81M |
EBITDA | ||||
22.36M | 13.77M | -57.60M | -38.46M | -5.87M |
Net Income Common Stockholders | ||||
18.25M | 3.68M | -71.49M | -65.01M | -14.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
568.58M | 417.37M | 462.05M | 323.30M | 487.40M |
Total Assets | ||||
1.07B | 1.02B | 923.80M | 931.57M | 861.20M |
Total Debt | ||||
463.21M | 462.36M | 463.73M | 400.98M | 373.80M |
Net Debt | ||||
328.43M | 278.68M | 376.98M | 329.83M | 105.77M |
Total Liabilities | ||||
707.32M | 667.83M | 658.07M | 584.70M | 515.80M |
Stockholders Equity | ||||
362.65M | 355.77M | 265.73M | 346.87M | 345.40M |
Cash Flow | Free Cash Flow | |||
81.77M | 82.07M | 27.74M | 35.46M | 13.10M |
Operating Cash Flow | ||||
83.07M | 83.19M | 30.11M | 38.04M | 17.14M |
Investing Cash Flow | ||||
-28.82M | 9.78M | -14.62M | -229.47M | -326.36M |
Financing Cash Flow | ||||
-104.22M | 2.85M | -1.64M | -2.40M | 551.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $760.21M | 24.44 | 29.75% | ― | 73.72% | ― | |
74 Outperform | $2.18B | 17.54 | 17.79% | ― | 5.61% | 37.61% | |
74 Outperform | $1.27B | 15.74 | 8.64% | 5.45% | 20.42% | -36.54% | |
71 Outperform | $902.40M | 53.33 | 5.08% | ― | 8.33% | 436.49% | |
59 Neutral | $608.86M | 17.06 | 3.42% | ― | -17.69% | ― | |
58 Neutral | $13.15B | 6.73 | -2.46% | 3.87% | 2.36% | -36.74% | |
52 Neutral | $747.65M | 35.54 | -9999.00% | ― | -4.34% | 20.50% |