Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
58.23M | 57.47M | 61.21M | 51.74M | 50.69M |
Gross Profit | ||||
46.92M | 44.05M | 47.05M | 42.88M | 39.95M |
EBIT | ||||
-1.54M | 31.50M | 24.97M | 16.79M | 22.33M |
EBITDA | ||||
85.88M | 60.90M | 32.10M | 33.82M | 30.31M |
Net Income Common Stockholders | ||||
59.91M | 30.91M | 11.67M | -6.05M | -10.45M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
78.44M | 5.49M | 7.65M | 30.17M | 27.22M |
Total Assets | ||||
868.56M | 1.02B | 1.16B | 1.12B | 1.09B |
Total Debt | ||||
194.00K | 361.26M | 437.20M | 511.43M | 506.72M |
Net Debt | ||||
-78.25M | 355.77M | 429.55M | 481.26M | 479.50M |
Total Liabilities | ||||
272.00M | 391.19M | 455.94M | 528.94M | 645.31M |
Stockholders Equity | ||||
494.59M | 515.88M | 580.79M | 458.31M | 429.84M |
Cash Flow | Free Cash Flow | |||
16.14M | 12.89M | 12.80M | 5.14M | 17.07M |
Operating Cash Flow | ||||
16.14M | 12.89M | 17.05M | 7.86M | 19.73M |
Investing Cash Flow | ||||
268.75M | 158.46M | -60.40M | -18.77M | 18.67M |
Financing Cash Flow | ||||
-211.94M | -173.51M | 20.83M | 13.87M | -23.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $3.84B | 10.29 | 19.79% | 4.46% | 19.50% | 106.12% | |
69 Neutral | $471.47M | 9.91 | 11.91% | 2.40% | 1.32% | 108.94% | |
62 Neutral | $3.13B | 144.11 | 1.04% | 4.53% | 3.71% | -64.41% | |
59 Neutral | $2.69B | 11.49 | 0.09% | 8679.75% | 5.56% | -16.50% | |
59 Neutral | $18.73B | 47.51 | 3.97% | 3.14% | -7.17% | -52.62% |