Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.32B | $ 15.47B | $ 13.74B | $ 12.43B | $ 15.67B |
Gross Profit | $ 574.00M | $ 477.00M | $ 355.00M | $ 411.60M | $ 385.25M |
Operating Income | $ 463.00M | $ 147.00M | $ 209.00M | $ 211.65M | $ 170.25M |
EBITDA | $ 732.00M | $ 334.00M | $ 231.00M | $ -183.00M | $ 172.76M |
Net Income | $ 2.15B | $ 139.00M | $ 73.00M | $ -144.19M | $ -225.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.96B | $ 2.59B | $ 2.62B | $ 2.34B | $ 2.22B |
Total Assets | $ 9.14B | $ 6.97B | $ 6.83B | $ 7.28B | $ 7.31B |
Total Debt | $ 1.10B | $ 1.16B | $ 1.13B | $ 1.17B | $ 1.74B |
Net Debt | $ -1.73B | $ -1.36B | $ -1.31B | $ -1.04B | $ -463.33M |
Total Liabilities | $ 5.15B | $ 4.92B | $ 4.83B | $ 5.71B | $ 6.05B |
Stockholders' Equity | $ 3.95B | $ 1.94B | $ 1.79B | $ 1.39B | $ 1.03B |
Cash Flow | |||||
Free Cash Flow | $ 664.00M | $ 106.00M | $ -44.00M | $ -49.74M | $ 72.44M |
Operating Cash Flow | $ 828.00M | $ 212.00M | $ 31.00M | $ 25.33M | $ 185.88M |
Investing Cash Flow | $ -333.00M | $ -277.00M | $ -78.00M | $ -121.87M | $ -41.56M |
Financing Cash Flow | $ -116.00M | $ 127.00M | $ 294.00M | $ 122.25M | $ 48.45M |