Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.16B | $ 1.05B | $ 886.23M | $ 729.55M | $ 822.81M |
Gross Profit | $ 682.27M | $ 609.84M | $ 528.15M | $ 449.49M | $ 449.24M |
Operating Income | $ 112.53M | $ 92.15M | $ 74.92M | $ 31.17M | $ 7.84M |
EBITDA | $ 162.26M | $ 100.22M | $ 162.03M | $ 117.39M | $ 28.85M |
Net Income | $ 83.09M | $ 38.46M | $ 50.16M | $ 8.61M | $ -68.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 170.51M | $ 220.59M | $ 206.03M | $ 253.67M | $ 304.54M |
Total Assets | $ 1.49B | $ 1.47B | $ 1.35B | $ 1.27B | $ 1.20B |
Total Debt | $ 566.94M | $ 610.48M | $ 545.99M | $ 477.78M | $ 454.01M |
Net Debt | $ 396.43M | $ 389.89M | $ 339.96M | $ 224.11M | $ 149.47M |
Total Liabilities | $ 688.67M | $ 721.94M | $ 655.65M | $ 594.67M | $ 547.90M |
Stockholders' Equity | $ 804.57M | $ 745.77M | $ 692.23M | $ 672.24M | $ 649.13M |
Cash Flow | |||||
Free Cash Flow | $ 77.84M | $ 61.39M | $ 34.64M | $ 22.84M | $ 20.55M |
Operating Cash Flow | $ 113.60M | $ 101.83M | $ 66.53M | $ 46.44M | $ 49.08M |
Investing Cash Flow | $ -111.85M | $ -110.89M | $ -113.28M | $ -84.61M | $ 109.90M |
Financing Cash Flow | $ -50.18M | $ 23.69M | $ -2.83M | $ -16.25M | $ -6.25M |