Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 698.76M | $ 675.37M | $ 620.75M | $ 490.14M | $ 337.52M |
Gross Profit | $ 470.39M | $ 444.36M | $ 403.37M | $ 327.91M | $ 222.50M |
Operating Income | $ 252.00K | $ 2.43M | $ -30.59M | $ -27.19M | $ -22.04M |
EBITDA | $ 89.08M | $ 106.63M | $ 80.21M | $ 45.53M | $ 54.80M |
Net Income | $ -41.09M | $ -45.62M | $ -59.82M | $ -81.97M | $ -59.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 135.78M | $ 92.61M | $ 92.63M | $ 93.99M | $ 96.03M |
Total Assets | $ 1.42B | $ 1.52B | $ 1.59B | $ 1.66B | $ 1.33B |
Total Debt | $ 5.50M | $ 532.20M | $ 536.45M | $ 546.13M | $ 698.33M |
Net Debt | $ -130.28M | $ 439.59M | $ 443.82M | $ 452.13M | $ 602.30M |
Total Liabilities | $ 670.44M | $ 692.03M | $ 685.03M | $ 677.73M | $ 808.43M |
Stockholders' Equity | $ 750.83M | $ 826.04M | $ 906.69M | $ 985.65M | $ 519.16M |
Cash Flow | |||||
Free Cash Flow | $ 94.26M | $ 81.53M | $ 46.72M | $ 22.69M | $ 44.46M |
Operating Cash Flow | $ 113.16M | $ 104.61M | $ 64.80M | $ 37.48M | $ 57.54M |
Investing Cash Flow | $ -12.30M | $ -38.02M | $ -18.08M | $ -379.67M | $ -418.31M |
Financing Cash Flow | $ -59.61M | $ -66.63M | $ -47.31M | $ 341.18M | $ 401.85M |