Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 165.15M | $ 161.70M | $ 126.68M | $ 84.68M | $ 89.56M |
Gross Profit | $ 106.98M | $ 106.59M | $ 85.40M | $ 52.50M | $ 54.86M |
Operating Income | $ -65.03M | $ -39.66M | $ -25.14M | $ -27.92M | $ -30.94M |
EBITDA | $ -58.31M | $ -56.90M | $ -26.54M | $ -24.93M | $ -25.51M |
Net Income | $ -78.50M | $ -75.21M | $ -41.14M | $ -38.12M | $ -38.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.03M | $ 66.36M | $ 53.41M | $ 84.52M | $ 37.66M |
Total Assets | $ 268.64M | $ 211.06M | $ 139.53M | $ 156.39M | $ 116.53M |
Total Debt | $ 192.22M | $ 178.66M | $ 53.81M | $ 51.76M | $ 48.14M |
Net Debt | $ 152.19M | $ 112.31M | $ 391.00K | $ -32.77M | $ 10.49M |
Total Liabilities | $ 250.25M | $ 219.25M | $ 88.79M | $ 81.43M | $ 76.92M |
Stockholders' Equity | $ 18.39M | $ -8.19M | $ 50.74M | $ 74.96M | $ 39.61M |
Cash Flow | |||||
Free Cash Flow | $ -113.06M | $ -86.43M | $ -34.26M | $ -16.42M | $ -36.98M |
Operating Cash Flow | $ -88.51M | $ -52.17M | $ -27.53M | $ -12.51M | $ -29.98M |
Investing Cash Flow | $ -24.55M | $ -34.79M | $ -7.16M | $ -5.56M | $ -7.77M |
Financing Cash Flow | $ 86.23M | $ 100.25M | $ 4.05M | $ 64.67M | $ 22.79M |