Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
264.31M | 202.09M | 148.62M | 99.67M | 56.54M | Gross Profit |
180.34M | 140.53M | 92.73M | 56.14M | 38.24M | EBIT |
-34.41M | -49.23M | -57.58M | -63.62M | -68.70M | EBITDA |
-25.00M | -41.81M | -60.72M | -39.06M | -144.75M | Net Income Common Stockholders |
-50.42M | -61.69M | -74.41M | -46.81M | -163.01M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
86.95M | 62.84M | 53.92M | 146.26M | 107.56M | Total Assets |
232.57M | 189.00M | 177.98M | 257.48M | 209.07M | Total Debt |
8.47M | 126.55M | 73.20M | 74.74M | 138.32M | Net Debt |
-78.48M | 63.71M | 19.28M | -71.51M | 35.76M | Total Liabilities |
227.05M | 209.69M | 159.48M | 175.61M | 282.03M | Stockholders Equity |
5.52M | -20.69M | 18.50M | -422.88M | -376.07M |
Cash Flow | Free Cash Flow | |||
-19.47M | -35.63M | -11.71M | -34.36M | -61.01M | Operating Cash Flow |
-18.00M | -34.01M | -8.77M | -33.39M | -57.87M | Investing Cash Flow |
-4.82M | -1.63M | -1.39M | 4.03M | 12.19M | Financing Cash Flow |
47.41M | 44.64M | -1.52M | 73.05M | 38.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $10.28B | 26.71 | 58.41% | ― | 11.84% | 42.04% | |
66 Neutral | $1.10B | 84.27 | 3.42% | ― | 14.88% | -86.70% | |
58 Neutral | $338.17M | ― | 40.36% | ― | 13.57% | 89.73% | |
53 Neutral | $806.28M | ― | -913.07% | ― | 31.76% | 24.85% | |
49 Neutral | $236.84M | 137.04 | -8.02% | ― | -12.48% | 99.74% | |
49 Neutral | $6.90B | -0.08 | -53.01% | 2.43% | 24.84% | -3.06% | |
41 Neutral | $381.02M | ― | 111.29% | ― | 15.33% | 61.49% |