Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.76T | 4.26T | 4.96T | 2.83T | 2.55T | 2.62T | Gross Profit |
1.44T | 1.26T | 1.56T | 818.38B | 1.17T | 1.20T | EBIT |
1.05T | 767.76B | 912.36B | 346.75B | 720.47B | 1.12T | EBITDA |
1.61T | 1.32T | 1.23T | 511.69B | 950.43B | 917.25B | Net Income Common Stockholders |
775.89B | 633.46B | 1.25T | 85.15B | -52.39B | 296.15B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
631.03B | 572.97B | 875.50B | 310.22B | 332.97B | 236.67B | Total Assets |
12.09T | 11.83T | 11.87T | 9.50T | 7.90T | 7.86T | Total Debt |
3.97T | 2.71T | 2.43T | 2.10T | 1.67T | 1.88T | Net Debt |
3.41T | 2.14T | 1.55T | 1.79T | 1.34T | 1.64T | Total Liabilities |
7.33T | 7.07T | 7.48T | 6.15T | 4.31T | 4.11T | Stockholders Equity |
4.45T | 4.45T | 4.10T | 3.10T | 3.35T | 3.48T |
Cash Flow | Free Cash Flow | ||||
215.54B | 43.24B | 552.79B | -373.18B | 201.55B | 422.63B | Operating Cash Flow |
892.09B | 705.66B | 1.49T | 412.89B | 755.87B | 743.71B | Investing Cash Flow |
-137.40B | -86.24B | 455.57B | -736.55B | -554.65B | -311.53B | Financing Cash Flow |
-627.84B | -934.24B | -628.66B | 293.23B | -127.67B | -440.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $91.42B | 20.60 | 9.10% | 3.48% | 4.46% | 54.09% | |
74 Outperform | $38.40B | 20.76 | 8.44% | 3.10% | 4.23% | -27.02% | |
73 Outperform | $57.12B | 19.15 | 11.37% | 3.44% | 2.76% | 31.53% | |
72 Outperform | $144.92B | 20.89 | 14.24% | 3.02% | 26.91% | -6.43% | |
68 Neutral | $4.56B | 30.24 | 3.23% | 6.63% | -17.27% | -77.67% | |
68 Neutral | $26.36B | 29.82 | 6.33% | 2.94% | 1.80% | 19.78% | |
65 Neutral | $12.09B | 16.10 | 6.13% | 4.39% | 5.50% | -7.46% |