Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
136.15B | 134.45B | 134.88B | 125.63B | 115.96B | Gross Profit |
20.30B | 17.14B | 17.70B | 23.98B | 22.27B | EBIT |
1.10B | -2.99B | -2.35B | 6.80B | 5.78B | EBITDA |
7.52B | 3.22B | 5.29B | 11.31B | 10.42B | Net Income Common Stockholders |
-1.39B | -5.23B | -1.32B | 4.68B | 3.99B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
16.34B | 15.50B | 17.73B | 11.09B | 20.37B | Total Assets |
125.39B | 120.05B | 127.10B | 107.61B | 99.60B | Total Debt |
43.63B | 40.87B | 41.38B | 18.82B | 18.07B | Net Debt |
27.46B | 25.54B | 23.82B | 7.90B | -2.13B | Total Liabilities |
115.67B | 108.78B | 110.65B | 89.00B | 80.89B | Stockholders Equity |
9.72B | 11.27B | 16.44B | 18.60B | 18.70B |
Cash Flow | Free Cash Flow | |||
-451.00M | -1.70B | -9.66B | 1.02B | 6.59B | Operating Cash Flow |
4.20B | 4.00B | -2.27B | 7.06B | 11.93B | Investing Cash Flow |
-4.28B | -4.36B | -6.96B | -6.82B | -5.12B | Financing Cash Flow |
1.27B | -1.55B | 15.60B | -9.79B | 2.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $1.59B | 13.20 | 12.40% | 2.18% | 1.81% | 8.09% | |
66 Neutral | $2.70B | 19.58 | 12.73% | 1.91% | 7.14% | -4.01% | |
66 Neutral | $6.57B | 12.92 | 6.82% | ― | -2.68% | ― | |
63 Neutral | $1.56B | 12.70 | 10.12% | ― | -0.95% | -30.42% | |
59 Neutral | $11.48B | 10.33 | -0.21% | 4.02% | 1.19% | -15.83% | |
48 Neutral | $1.85B | ― | -13.46% | ― | 1.61% | 72.67% | |
47 Neutral | $4.50B | 13.03 | -12.77% | 8.61% | -14.64% | -167.22% |