Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.63B | 1.50B | 1.43B | 1.27B | 1.25B | 1.13B | Gross Profit |
2.64B | 1.50B | 1.44B | 1.27B | 1.25B | 1.13B | EBIT |
431.00M | 0.00 | 1.36B | 518.80M | 237.30M | 145.80M | EBITDA |
-12.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
237.00M | 321.60M | 303.20M | 202.40M | 205.80M | 115.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
11.23B | 8.01B | 6.66B | 11.23B | 12.08B | 11.30B | Total Assets |
43.54B | 40.60B | 38.59B | 43.54B | 42.14B | 40.64B | Total Debt |
243.70M | 0.00 | 239.00M | 243.70M | 475.20M | 602.00M | Net Debt |
-10.99B | -8.01B | -6.66B | -10.99B | -11.61B | -10.70B | Total Liabilities |
41.47B | 38.22B | 36.37B | 41.47B | 475.20M | 602.00M | Stockholders Equity |
2.06B | 2.38B | 2.22B | 2.06B | 2.25B | 1.70B |
Cash Flow | Free Cash Flow | ||||
2.95B | -445.50M | 479.50M | 3.06B | -597.90M | -974.80M | Operating Cash Flow |
2.95B | -397.10M | 480.00M | 3.10B | -590.10M | -961.40M | Investing Cash Flow |
-125.40M | 484.00M | -1.22B | -1.93B | -659.80M | 337.60M | Financing Cash Flow |
-3.07B | 41.10M | -3.39B | -432.70M | 1.95B | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $48.30B | 7.57 | 9.14% | 2.99% | 8.58% | 35.39% | |
79 Outperform | $4.38B | 12.33 | 13.89% | 4.34% | 13.32% | 9.31% | |
77 Outperform | $45.53B | 8.49 | 13.34% | 4.49% | 18.85% | 14.85% | |
75 Outperform | $50.44B | 25.58 | 28.07% | ― | 47.34% | 89.96% | |
74 Outperform | $1.71B | 7.59 | 21.37% | 4.83% | 7.14% | 4.17% | |
70 Outperform | $10.25B | 8.93 | 15.89% | 3.02% | 13.84% | 2.04% | |
63 Neutral | $12.75B | 9.36 | 8.64% | 84.32% | 13.82% | -3.89% |