Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.52B | 8.03B | 4.79B | 1.70B | 737.13M |
Gross Profit | ||||
5.25B | 3.49B | 1.66B | 732.92M | 326.91M |
EBIT | ||||
2.80B | 1.54B | -308.90M | -170.16M | -193.18M |
EBITDA | ||||
2.87B | 1.60B | -273.32M | -152.82M | -185.75M |
Net Income Common Stockholders | ||||
1.97B | 1.03B | -364.58M | -164.99M | -171.49M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.19B | 0.00 | 4.17B | 2.71B | 2.34B |
Total Assets | ||||
49.93B | 43.35B | 29.92B | 19.86B | 10.15B |
Total Debt | ||||
1.73B | 1.17B | 558.75M | 135.72M | 384.44M |
Net Debt | ||||
-7.46B | -12.20B | -3.61B | -2.57B | -1.96B |
Total Liabilities | ||||
42.28B | 36.94B | 25.03B | 15.42B | 9.72B |
Stockholders Equity | ||||
7.65B | 6.41B | 4.89B | 4.44B | 438.11M |
Cash Flow | Free Cash Flow | |||
2.39B | 1.09B | 641.27M | -2.95B | 969.18M |
Operating Cash Flow | ||||
2.40B | 1.27B | 755.57M | -2.92B | 977.17M |
Investing Cash Flow | ||||
-330.63M | -177.00M | -127.15M | -154.19M | -16.27M |
Financing Cash Flow | ||||
727.74M | 425.21M | 654.04M | 3.34B | 237.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $48.30B | 7.57 | 9.14% | 2.80% | 8.58% | 35.39% | |
78 Outperform | $78.14B | 7.61 | 18.77% | 4.31% | 30.24% | 28.90% | |
77 Outperform | $45.53B | 8.49 | 13.34% | 4.40% | 18.85% | 14.85% | |
76 Outperform | $51.96B | 25.97 | 28.07% | ― | 47.34% | 89.96% | |
76 Outperform | $103.90B | 8.32 | 13.16% | 2.16% | 6.56% | 19.02% | |
75 Outperform | $55.88B | 8.51 | 12.75% | 5.31% | 4.07% | 9.97% | |
63 Neutral | $12.06B | 9.31 | 8.10% | 79.51% | 12.80% | -4.67% |