Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -2.46M | $ -3.35M | $ -1.09M | $ -700.00K |
Operating Income | $ -343.89M | $ -242.16M | $ -170.96M | $ -150.03M | $ -58.65M |
EBITDA | $ -343.89M | $ -233.48M | $ -164.75M | $ -148.20M | $ -58.34M |
Net Income | $ -317.42M | $ -235.94M | $ -165.24M | $ -149.28M | $ -58.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 642.27M | $ 123.10M | $ 256.01M | $ 376.57M | $ 345.31M |
Total Assets | $ 691.23M | $ 165.08M | $ 306.32M | $ 425.66M | $ 353.33M |
Total Debt | $ 23.99M | $ 27.41M | $ 30.48M | $ 32.64M | $ 0.00 |
Net Debt | $ -411.46M | $ -94.21M | $ -141.66M | $ -168.19M | $ -300.85M |
Total Liabilities | $ 61.40M | $ 73.79M | $ 53.96M | $ 57.47M | $ 10.97M |
Stockholders' Equity | $ 629.84M | $ 91.29M | $ 252.36M | $ 368.20M | $ 342.37M |
Cash Flow | |||||
Free Cash Flow | $ -294.75M | $ -188.89M | $ -156.71M | $ -123.18M | $ -47.67M |
Operating Cash Flow | $ -292.37M | $ -188.16M | $ -153.65M | $ -119.56M | $ -46.51M |
Investing Cash Flow | $ -204.08M | $ 83.31M | $ 87.20M | $ -137.89M | $ -45.66M |
Financing Cash Flow | $ 809.89M | $ 54.32M | $ 37.39M | $ 157.82M | $ 380.69M |