Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.90M | $ 2.93M | $ 2.40M | $ 1.60M | $ 1.68M |
Gross Profit | $ 922.96K | $ 807.11K | $ 459.39K | $ 176.99K | $ 221.38K |
Operating Income | $ -8.23M | $ -10.12M | $ -14.73M | $ -10.03M | $ -9.28M |
EBITDA | $ -8.19M | $ -10.07M | $ -13.07M | $ -10.19M | $ -9.23M |
Net Income | $ -6.80M | $ -9.37M | $ -12.92M | $ -9.33M | $ -8.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.26M | $ 12.64M | $ 20.26M | $ 29.09M | $ 34.22M |
Total Assets | $ 8.22M | $ 13.71M | $ 21.30M | $ 30.07M | $ 37.45M |
Total Debt | $ 136.93K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -6.38M | $ -5.79M | $ -15.75M | $ -20.64M | $ -4.82M |
Total Liabilities | $ 2.34M | $ 2.63M | $ 2.91M | $ 1.63M | $ 1.59M |
Stockholders' Equity | $ 5.88M | $ 11.09M | $ 18.39M | $ 28.45M | $ 35.86M |
Cash Flow | |||||
Free Cash Flow | $ -6.73M | $ -8.08M | $ -11.28M | $ -6.57M | $ -5.78M |
Operating Cash Flow | $ -6.73M | $ -8.08M | $ -11.28M | $ -6.57M | $ -5.78M |
Investing Cash Flow | $ 7.45M | $ -2.37M | $ 5.22M | $ 22.12M | $ 7.71M |
Financing Cash Flow | $ 0.00 | $ 543.59K | $ 1.23M | $ 255.47K | $ 550.19K |