Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 44.62B | $ 56.90B | $ 54.97B | $ 38.54B | $ 42.95B |
Gross Profit | $ 5.06B | $ 8.56B | $ 10.78B | $ 5.20B | $ 6.29B |
Operating Income | $ 2.96B | $ 6.87B | $ 8.88B | $ 3.85B | $ 3.97B |
EBITDA | $ 4.00B | $ 9.50B | $ 11.68B | $ 5.54B | $ 2.37B |
Net Income | $ 589.00M | $ 4.58B | $ 6.31B | $ 1.23B | $ -1.72B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.99B | $ 3.89B | $ 2.99B | $ 5.10B | $ 2.39B |
Total Assets | $ 57.97B | $ 60.60B | $ 62.99B | $ 61.47B | $ 60.52B |
Total Debt | $ 16.45B | $ 16.71B | $ 16.14B | $ 19.04B | $ 19.16B |
Net Debt | $ 13.46B | $ 12.82B | $ 13.15B | $ 13.94B | $ 16.79B |
Total Liabilities | $ 38.86B | $ 39.36B | $ 44.25B | $ 48.47B | $ 46.43B |
Stockholders' Equity | $ 18.61B | $ 20.72B | $ 18.16B | $ 12.44B | $ 13.54B |
Cash Flow | |||||
Free Cash Flow | $ 2.72B | $ 5.42B | $ 4.68B | $ 4.84B | $ 3.96B |
Operating Cash Flow | $ 5.20B | $ 7.47B | $ 7.01B | $ 6.23B | $ 5.93B |
Investing Cash Flow | $ -2.93B | $ -2.97B | $ -2.91B | $ -841.00M | $ -2.19B |
Financing Cash Flow | $ -3.12B | $ -3.36B | $ -6.07B | $ -2.76B | $ -4.09B |