Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 252.20M | $ 251.41M | $ 222.65M | $ 166.15M | $ 118.32M |
Gross Profit | $ 197.47M | $ 203.93M | $ 180.03M | $ 125.47M | $ 87.85M |
Operating Income | $ -710.82M | $ -329.80M | $ -23.14M | $ -18.69M | $ -10.67M |
EBITDA | $ -567.24M | $ -241.23M | $ 23.44M | $ 23.05M | $ 44.91M |
Net Income | $ -413.12M | $ -202.39M | $ -22.25M | $ -61.26M | $ -87.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 290.16M | $ 308.07M | $ 331.87M | $ 387.50M | $ 24.77M |
Total Assets | $ 1.09B | $ 1.83B | $ 2.12B | $ 2.12B | $ 1.75B |
Total Debt | $ 9.99M | $ 267.93M | $ 275.85M | $ 270.68M | $ 461.88M |
Net Debt | $ -95.38M | $ 136.95M | $ 128.91M | $ -116.81M | $ 437.10M |
Total Liabilities | $ 482.19M | $ 626.73M | $ 633.77M | $ 612.73M | $ 549.80M |
Stockholders' Equity | $ 607.19M | $ 861.36M | $ 952.14M | $ 873.21M | $ 1.20B |
Cash Flow | |||||
Free Cash Flow | $ 58.20M | $ 38.21M | $ 27.25M | $ 18.48M | $ 21.82M |
Operating Cash Flow | $ 58.20M | $ 41.19M | $ 35.58M | $ 25.21M | $ 23.22M |
Investing Cash Flow | $ -26.41M | $ -31.78M | $ -248.90M | $ -46.73M | $ -23.86M |
Financing Cash Flow | $ -56.75M | $ -25.58M | $ -26.70M | $ 384.37M | $ 16.66M |