Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.19B | $ 5.84B | $ 5.76B | $ 5.34B | $ 4.05B |
Gross Profit | $ 1.81B | $ 1.79B | $ 2.35B | $ 1.71B | $ 1.02B |
Operating Income | $ 416.63M | $ 779.08M | $ 909.28M | $ 823.44M | $ 62.18M |
EBITDA | $ 708.56M | $ 1.06B | $ 1.11B | $ 999.46M | $ 323.24M |
Net Income | $ 455.36M | $ 706.59M | $ 741.41M | $ 650.02M | $ 1.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.59B | $ 1.53B | $ 1.43B | $ 1.87B | $ 3.26B |
Total Assets | $ 11.88B | $ 12.14B | $ 11.49B | $ 11.05B | $ 12.01B |
Total Debt | $ 2.54B | $ 7.20B | $ 6.91B | $ 6.89B | $ 8.99B |
Net Debt | $ 949.53M | $ 5.66B | $ 5.48B | $ 5.01B | $ 5.73B |
Total Liabilities | $ 8.72B | $ 8.89B | $ 8.59B | $ 8.50B | $ 10.29B |
Stockholders' Equity | $ 773.38M | $ 3.25B | $ 2.91B | $ 2.55B | $ 1.72B |
Cash Flow | |||||
Free Cash Flow | $ 867.27M | $ 547.48M | $ 396.79M | $ 855.52M | $ 1.05B |
Operating Cash Flow | $ 1.06B | $ 754.89M | $ 548.46M | $ 975.70M | $ 1.18B |
Investing Cash Flow | $ -383.33M | $ -512.30M | $ -773.01M | $ -459.45M | $ -66.78M |
Financing Cash Flow | $ -572.32M | $ -174.65M | $ -201.97M | $ -1.88B | $ 1.37B |