Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.37B | 1.31B | 1.19B | 1.29B | 1.20B | Gross Profit |
870.00M | 841.00M | 755.00M | 835.00M | 833.00M | EBIT |
196.00M | 263.00M | 247.00M | 267.00M | 333.00M | EBITDA |
1.08B | 1.03B | 2.31B | 958.00M | 835.00M | Net Income Common Stockholders |
88.00M | 79.00M | 1.06B | -75.00M | -62.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
332.00M | 575.00M | 657.00M | 179.00M | 268.00M | Total Assets |
14.33B | 14.70B | 12.31B | 12.81B | 10.59B | Total Debt |
7.75B | 8.66B | 7.36B | 8.27B | 7.31B | Net Debt |
7.42B | 8.13B | 6.70B | 8.09B | 7.05B | Total Liabilities |
8.77B | 9.71B | 8.28B | 9.51B | 7.88B | Stockholders Equity |
5.56B | 2.10B | 2.23B | 1.83B | 1.82B |
Cash Flow | Free Cash Flow | |||
483.00M | 408.00M | 675.00M | 550.00M | 421.00M | Operating Cash Flow |
770.00M | 702.00M | 787.00M | 701.00M | 545.00M | Investing Cash Flow |
-725.00M | -523.00M | 1.06B | -865.00M | -62.00M | Financing Cash Flow |
-363.00M | -124.00M | -1.51B | 367.00M | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.73B | 34.75 | 4.23% | 6.38% | 1.15% | 10.99% | |
74 Outperform | $37.66B | 19.78 | 8.44% | 3.22% | 4.23% | -27.02% | |
73 Outperform | $156.66B | 21.59 | 14.24% | 2.90% | 26.91% | -6.43% | |
66 Neutral | $22.33B | 21.66 | 10.02% | 2.42% | -0.61% | 15.54% | |
65 Neutral | $12.05B | 15.92 | 6.71% | 4.32% | 8.04% | 3.76% | |
63 Neutral | $9.71B | 32.02 | 6.15% | 5.20% | -8.26% | ― | |
56 Neutral | $39.43B | 22.32 | 11.22% | 3.03% | 6.13% | -31.01% |