Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.75B | 851.44M | 1.16B | 2.47B | 888.55M | 430.84M | Gross Profit |
294.24M | 309.14M | 298.08M | 357.00M | 305.31M | 280.37M | EBIT |
127.10M | 215.00M | 210.60M | 186.69M | 139.34M | 133.26M | EBITDA |
231.98M | 341.10M | 326.70M | 297.86M | 273.00M | 254.18M | Net Income Common Stockholders |
6.75M | 32.88M | 30.41M | 80.00M | 41.12M | 38.75M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
537.52B | 537.52M | 555.85M | 530.00M | 85.01M | 100.47M | Total Assets |
2.88T | 2.88B | 2.86B | 2.87B | 2.50B | 2.26B | Total Debt |
247.12B | 247.12M | 774.65M | 715.88M | 1.02B | 1.34B | Net Debt |
-290.40B | -290.40M | 218.79M | 199.23M | 945.37M | 1.25B | Total Liabilities |
994.71B | 994.71M | 1.05B | 1.17B | 1.50B | 1.48B | Stockholders Equity |
1.89T | 1.89B | 505.45M | 477.35M | 1.12B | 887.14M |
Cash Flow | Free Cash Flow | ||||
-43.57M | 131.18M | -80.85M | 105.82M | 105.52M | 67.71M | Operating Cash Flow |
48.48M | 244.44M | 231.88M | 225.09M | 141.61M | 108.96M | Investing Cash Flow |
-92.05M | -113.26M | -308.63M | -119.27M | -36.09M | -41.26M | Financing Cash Flow |
375.93M | -149.02M | 111.36M | 341.18M | -124.10M | -31.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $2.96B | 20.60 | 6.62% | 0.64% | -26.53% | 13.67% | |
73 Outperform | $800.50M | 23.35 | 0.29% | ― | 26.49% | ― | |
66 Neutral | $4.29B | 34.77 | 5.22% | 0.68% | 6.06% | -2.21% | |
65 Neutral | $2.33B | 92.92 | 2.00% | ― | -1.77% | -41.65% | |
55 Neutral | $7.05B | 3.40 | -6.09% | 6.09% | -0.43% | -51.04% | |
52 Neutral | $655.39M | 236.42 | -0.49% | ― | 11.00% | 97.10% | |
45 Neutral | $3.87B | ― | -38.37% | ― | 62.41% | -85.81% |
On March 26, 2025, Excelerate Energy Limited Partnership, a subsidiary of Excelerate Energy, Inc., announced an agreement to acquire New Fortress Energy’s business in Jamaica for $1.055 billion. This strategic acquisition, expected to close in the second quarter of 2025, positions Excelerate as a key provider of LNG infrastructure in the Atlantic basin, enhancing its financial profile with stable, long-term cash flows and growth opportunities in the Jamaican energy market.