Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.15B | $ 1.29B | $ 1.28B | $ 973.51M | $ 1.04B |
Gross Profit | $ 405.98M | $ 459.54M | $ 518.97M | $ 330.30M | $ 396.07M |
Operating Income | $ 57.15M | $ 101.63M | $ 45.38M | $ 56.82M | $ 76.99M |
EBITDA | $ 92.05M | $ 181.06M | $ 123.78M | $ 131.76M | $ 148.79M |
Net Income | $ 11.62M | $ 50.21M | $ -29.94M | $ 24.53M | $ 41.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.73M | $ 13.57M | $ 29.02M | $ 122.95M | $ 28.80M |
Total Assets | $ 476.95M | $ 527.26M | $ 578.50M | $ 648.21M | $ 635.99M |
Total Debt | $ 311.97M | $ 546.33M | $ 599.17M | $ 502.37M | $ 583.69M |
Net Debt | $ 300.23M | $ 532.76M | $ 570.14M | $ 379.42M | $ 554.88M |
Total Liabilities | $ 688.66M | $ 757.49M | $ 836.82M | $ 711.38M | $ 731.49M |
Stockholders' Equity | $ -211.72M | $ -230.22M | $ -258.32M | $ -63.17M | $ -95.50M |
Cash Flow | |||||
Free Cash Flow | $ 16.77M | $ 29.94M | $ 103.67M | $ 140.25M | $ 72.76M |
Operating Cash Flow | $ 42.77M | $ 53.31M | $ 121.22M | $ 151.82M | $ 99.09M |
Investing Cash Flow | $ -26.00M | $ -23.37M | $ -17.55M | $ -11.57M | $ -56.12M |
Financing Cash Flow | $ -18.52M | $ -45.12M | $ -197.81M | $ -45.92M | $ -23.34M |