Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.87B | $ 1.57B | $ 1.17B | $ 302.74M | $ 264.04M |
Gross Profit | $ 454.26M | $ 383.75M | $ 210.01M | $ 76.44M | $ 86.55M |
Operating Income | $ 170.95M | $ 161.86M | $ 9.29M | $ 17.25M | $ 36.02M |
EBITDA | $ 408.38M | $ 359.12M | $ 104.84M | $ 94.56M | $ 104.88M |
Net Income | $ 50.71M | $ 38.91M | $ -181.50M | $ -21.28M | $ -27.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.31M | $ 14.36M | $ 35.90M | $ 3.41M | $ 6.30M |
Total Assets | $ 3.37B | $ 2.94B | $ 2.68B | $ 768.40M | $ 815.28M |
Total Debt | $ 2.20B | $ 1.83B | $ 1.60B | $ 727.66M | $ 742.38M |
Net Debt | $ 2.19B | $ 1.81B | $ 1.56B | $ 724.25M | $ 736.08M |
Total Liabilities | $ 2.45B | $ 2.05B | $ 1.83B | $ 799.47M | $ 827.41M |
Stockholders' Equity | $ 917.20M | $ 888.44M | $ 858.51M | $ -31.07M | $ -12.13M |
Cash Flow | |||||
Free Cash Flow | $ -395.07M | $ -294.82M | $ -49.46M | $ -25.59M | $ -90.91M |
Operating Cash Flow | $ -30.88M | $ 45.97M | $ 138.93M | $ 42.83M | $ 18.79M |
Investing Cash Flow | $ -176.60M | $ -218.94M | $ -1.43B | $ -29.31M | $ -129.68M |
Financing Cash Flow | $ 202.88M | $ 153.90M | $ 1.32B | $ -16.41M | $ 115.05M |