Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.20B | $ 1.17B | $ 1.09B | $ 1.05B | $ 990.53M |
Gross Profit | $ 582.78M | $ 554.22M | $ 524.58M | $ 503.28M | $ 454.94M |
Operating Income | $ 131.33M | $ 123.88M | $ 130.98M | $ 124.19M | $ 105.56M |
EBITDA | $ 215.25M | $ 194.78M | $ 149.04M | $ 189.55M | $ 170.71M |
Net Income | $ 86.85M | $ 66.25M | $ 44.06M | $ 72.33M | $ 58.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 161.79M | $ 186.26M | $ 150.44M | $ 233.67M | $ 240.30M |
Total Assets | $ 1.50B | $ 1.44B | $ 1.35B | $ 1.39B | $ 1.33B |
Total Debt | $ 43.59M | $ 592.80M | $ 487.19M | $ 468.06M | $ 469.79M |
Net Debt | $ -118.20M | $ 406.54M | $ 336.82M | $ 262.42M | $ 281.10M |
Total Liabilities | $ 1.22B | $ 1.17B | $ 993.30M | $ 946.90M | $ 909.61M |
Stockholders' Equity | $ 282.57M | $ 273.33M | $ 355.25M | $ 436.61M | $ 422.39M |
Cash Flow | |||||
Free Cash Flow | $ 113.30M | $ 103.92M | $ 26.61M | $ 113.66M | $ 143.62M |
Operating Cash Flow | $ 135.72M | $ 131.90M | $ 63.60M | $ 140.22M | $ 173.02M |
Investing Cash Flow | $ -5.13M | $ -27.91M | $ -9.04M | $ -66.71M | $ -66.26M |
Financing Cash Flow | $ -79.92M | $ -31.30M | $ -51.69M | $ -33.39M | $ -76.97M |