Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.25B | 1.57B | 3.63B | 1.85B | 858.20M | Gross Profit |
1.07B | 266.24M | 2.33B | 1.10B | 195.08M | EBIT |
-168.62M | 226.47M | 2.28B | 900.77M | 163.03M | EBITDA |
638.19M | 1.02B | 2.06B | 457.55M | 590.31M | Net Income Common Stockholders |
-218.75M | 211.57M | 1.14B | -241.72M | -52.42M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.80M | 16.67M | 54.65M | 30.66M | 30.27M | Total Assets |
6.38B | 6.25B | 5.69B | 4.67B | 4.62B | Total Debt |
3.03B | 2.71B | 2.24B | 2.62B | 2.52B | Net Debt |
3.02B | 2.70B | 2.19B | 2.59B | 2.49B | Total Liabilities |
4.05B | 3.87B | 3.42B | 3.48B | 3.18B | Stockholders Equity |
2.24B | 2.36B | 2.28B | 1.19B | 1.44B |
Cash Flow | Free Cash Flow | |||
-477.14M | -408.24M | 630.59M | 169.79M | 66.01M | Operating Cash Flow |
620.34M | 1.02B | 1.70B | 859.00M | 575.70M | Investing Cash Flow |
-1.08B | -1.42B | -1.10B | -550.82M | -511.20M | Financing Cash Flow |
454.07M | 362.97M | -576.72M | -307.80M | -52.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $4.74B | 5.30 | 19.67% | 2.54% | 23.47% | 0.80% | |
78 Outperform | $5.11B | 5.36 | 12.27% | 5.88% | 34.76% | -34.10% | |
75 Outperform | $3.81B | 10.13 | 20.06% | 2.75% | 7.25% | -4.99% | |
58 Neutral | $2.87B | 16.69 | -13.60% | ― | -11.68% | -123.15% | |
57 Neutral | $7.44B | 4.21 | -3.75% | 6.64% | -0.07% | -64.77% | |
54 Neutral | $4.32B | 9.01 | -2.14% | ― | -4.26% | -105.72% | |
50 Neutral | $5.29B | ― | -9.51% | 0.66% | -22.76% | -199.21% |