Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
54.30M | 50.85M | 45.17M | 43.35M | 18.44M | 17.46M | Gross Profit |
24.97M | 24.01M | 22.18M | 17.74M | 8.36M | 8.12M | EBIT |
3.63M | 938.00K | 1.35M | -2.72M | 782.00K | -5.41M | EBITDA |
6.10M | 938.00K | 3.36M | 945.00K | -667.00K | -14.51M | Net Income Common Stockholders |
1.13M | -3.51M | -2.94M | 1.88M | 232.00K | -16.84M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.91M | 1.04M | 2.91M | 1.63M | 2.88M | 1.83M | Total Assets |
70.78M | 65.21M | 70.78M | 66.02M | 22.88M | 20.62M | Total Debt |
14.56M | 808.00K | 14.56M | 19.16M | 7.53M | 10.84M | Net Debt |
11.65M | -229.00K | 11.65M | 17.52M | 4.65M | 9.01M | Total Liabilities |
41.95M | 39.75M | 41.95M | 40.44M | 14.15M | 16.28M | Stockholders Equity |
28.83M | 25.46M | 28.83M | 25.58M | 8.73M | 4.33M |
Cash Flow | Free Cash Flow | ||||
-1.58M | 3.37M | 1.14M | -5.00M | -688.00K | -4.19M | Operating Cash Flow |
1.61M | 3.38M | 5.17M | -708.00K | 471.00K | -3.53M | Investing Cash Flow |
-3.19M | -2.80M | -4.03M | -21.48M | -1.16M | -657.00K | Financing Cash Flow |
-5.93M | -2.45M | 137.00K | 20.93M | 1.75M | 3.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | $20.48M | 27.05 | -12.92% | ― | 12.59% | 18.85% | |
58 Neutral | $21.03B | 10.58 | -16.29% | 2.47% | 4.38% | -23.63% | |
49 Neutral | $10.45M | ― | -193.25% | ― | -23.75% | 34.05% | |
47 Neutral | $113.72M | ― | -365.12% | ― | -13.43% | 15.63% | |
46 Neutral | $2.69B | ― | -17.12% | ― | 11.86% | -140.69% | |
36 Underperform | $3.73M | ― | -21.91% | ― | -76.66% | 47.08% | |
28 Underperform | $2.55M | ― | 65.81% | ― | -20.21% | 51.45% |
Creative Realities, Inc. announced a settlement agreement with former stockholders of Reflect Systems, Inc., resolving a dispute over contingent supplemental cash payments related to their merger. The settlement, finalized on March 14, 2025, involves a $3 million cash payment, a $4 million promissory note, and the issuance of warrants to purchase company stock, providing financial flexibility and removing uncertainty for stakeholders.
Creative Realities, Inc. disclosed a modification to the stock option agreement for its CEO, Richard Mills, initially granting him the option to purchase up to 1,000,000 shares, which was later reduced to 333,334 shares due to a reverse stock split on March 27, 2023. The vesting of these options is contingent upon meeting specific share price targets, which are currently under dispute with RSI regarding the Guaranteed Price and Consideration from a merger agreement. As a result, the vesting period was extended from February 17, 2025, to a future date contingent on the resolution of this disagreement.
Creative Realities announced the resignation of Will Logan as Chief Financial Officer, effective January 31, 2025, as he transitions to a new role at Rough Country. David Ryan Mudd, the current controller, will step in as the Interim CFO, bringing extensive experience in SEC reporting and technical accounting matters, and will help steer the company through this transitional period.