Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 393.51M | $ 214.60M | $ 242.19M | $ 192.57M | $ 169.82M |
Gross Profit | $ 387.90M | $ 208.23M | $ 234.65M | $ 184.86M | $ 162.40M |
Operating Income | $ 27.43M | $ 61.10M | $ 1.62B | $ 65.75M | $ 20.12M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 19.20M | $ 45.34M | $ 85.98M | $ 47.52M | $ 21.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.71M | $ 6.17M | $ 13.49M | $ 29.93M | $ 13.47M |
Total Assets | $ 3.49B | $ 2.90B | $ 2.75B | $ 2.16B | $ 2.15B |
Total Debt | $ 3.13B | $ 2.57B | $ 2.47B | $ 1.95B | $ 1.97B |
Net Debt | $ 3.12B | $ 2.56B | $ 2.46B | $ 1.92B | $ 1.96B |
Total Liabilities | $ 3.20B | $ 2.63B | $ 2.52B | $ 1.99B | $ 2.01B |
Stockholders' Equity | $ 292.77M | $ 274.67M | $ 228.39M | $ 170.21M | $ 133.36M |
Cash Flow | |||||
Free Cash Flow | $ 233.75M | $ 237.42M | $ 213.78M | $ 196.22M | $ 238.74M |
Operating Cash Flow | $ 233.75M | $ 237.98M | $ 215.93M | $ 198.19M | $ 238.77M |
Investing Cash Flow | $ -769.71M | $ -359.53M | $ -713.90M | $ -115.36M | $ 93.03M |
Financing Cash Flow | $ 547.92M | $ 84.19M | $ 484.21M | $ -50.44M | $ -328.48M |