Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 36.79B | $ 34.25B | $ 30.43B | $ 28.52B | $ 28.59B |
Gross Profit | $ 25.77B | $ 34.25B | $ 30.43B | $ 28.52B | $ 28.59B |
Operating Income | $ -4.00M | $ 13.36B | $ 15.80B | $ 3.20B | $ 6.89B |
EBITDA | $ 0.00 | $ -4.00M | $ -4.00M | $ -3.00M | $ 13.00M |
Net Income | $ 4.89B | $ 7.36B | $ 12.39B | $ 2.71B | $ 5.55B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 43.30B | $ 107.78B | $ 117.01B | $ 140.95B | $ 92.62B |
Total Assets | $ 478.46B | $ 455.25B | $ 432.38B | $ 421.60B | $ 390.37B |
Total Debt | $ 49.32B | $ 47.83B | $ 42.27B | $ 39.87B | $ 55.38B |
Net Debt | $ 6.02B | $ 16.98B | $ 20.52B | $ -638.00M | $ 41.98B |
Total Liabilities | $ 420.38B | $ 402.67B | $ 371.35B | $ 361.40B | $ 332.35B |
Stockholders' Equity | $ 58.09B | $ 52.58B | $ 61.03B | $ 60.20B | $ 58.01B |
Cash Flow | |||||
Free Cash Flow | $ 19.61B | $ 12.88B | $ 11.61B | $ 15.99B | $ 15.75B |
Operating Cash Flow | $ 20.57B | $ 13.81B | $ 12.31B | $ 16.70B | $ 16.64B |
Investing Cash Flow | $ -21.92B | $ -29.74B | $ -31.50B | $ -14.84B | $ -23.00B |
Financing Cash Flow | $ 13.84B | $ 25.13B | $ 474.00M | $ 25.16B | $ 6.62B |