Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
20.10B | 19.46B | 17.97B | 17.42B | 16.47B | Gross Profit |
12.16B | 11.33B | 10.25B | 10.38B | 10.02B | EBIT |
4.27B | 3.98B | 4.33B | 4.47B | 3.88B | EBITDA |
4.27B | 4.25B | 4.13B | 4.37B | 4.33B | Net Income Common Stockholders |
2.89B | 2.30B | 1.78B | 2.17B | 2.69B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.10B | 1.15B | 775.00M | 832.00M | 888.00M | Total Assets |
16.05B | 16.39B | 15.73B | 15.04B | 15.92B | Total Debt |
7.29B | 9.06B | 8.90B | 7.25B | 7.60B | Net Debt |
6.19B | 8.10B | 8.12B | 6.41B | 6.71B | Total Liabilities |
15.50B | 15.44B | 14.93B | 14.07B | 14.82B | Stockholders Equity |
212.00M | 609.00M | 401.00M | 609.00M | 743.00M |
Cash Flow | Free Cash Flow | |||
3.55B | 3.04B | 1.86B | 2.76B | 3.31B | Operating Cash Flow |
4.11B | 3.75B | 2.56B | 3.33B | 3.72B | Investing Cash Flow |
-534.00M | -742.00M | -1.60B | -592.00M | -779.00M | Financing Cash Flow |
-3.39B | -2.79B | -952.00M | -2.77B | -2.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $73.18B | 25.71 | 704.02% | 2.18% | 3.30% | 26.83% | |
78 Outperform | $380.62B | 25.86 | 31.05% | 2.46% | 0.49% | 5.02% | |
74 Outperform | $25.54B | 43.77 | 14.25% | 1.10% | 4.08% | -22.34% | |
71 Outperform | $45.60B | 18.21 | 290.03% | 3.58% | -1.83% | 45.13% | |
70 Outperform | $41.63B | 40.47 | 9.87% | 3.74% | 0.08% | -32.67% | |
66 Neutral | $17.22B | 38.21 | 7616.67% | 3.45% | -1.98% | 474.83% | |
63 Neutral | $20.53B | 14.04 | -16.01% | 3.27% | 1.30% | 4.55% |