Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 151.91M | $ 158.22M | $ 137.03M | $ 124.56M | $ 116.04M |
Gross Profit | $ 151.91M | $ 160.24M | $ 137.03M | $ 124.56M | $ 116.04M |
Operating Income | $ -137.59M | $ 0.00 | $ 62.54M | $ 47.56M | $ 37.13M |
EBITDA | $ 0.00 | $ 0.00 | $ 52.79M | $ 51.25M | $ 40.30M |
Net Income | $ 31.68M | $ 42.96M | $ 39.43M | $ 40.55M | $ 32.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.88M | $ 8.33M | $ 660.24M | $ 825.84M | $ 502.99M |
Total Assets | $ 4.10B | $ 3.86B | $ 3.54B | $ 3.01B | $ 2.76B |
Total Debt | $ 450.88M | $ 454.19M | $ 516.59M | $ 177.81M | $ 154.43M |
Net Debt | $ 386.28M | $ 392.56M | $ 471.75M | $ -88.16M | $ 14.90M |
Total Liabilities | $ 3.71B | $ 3.49B | $ 3.20B | $ 177.81M | $ 154.43M |
Stockholders' Equity | $ 388.50M | $ 372.00M | $ 334.84M | $ 355.21M | $ 350.11M |
Cash Flow | |||||
Free Cash Flow | $ 48.25M | $ 59.27M | $ 18.68M | $ 38.83M | $ 30.23M |
Operating Cash Flow | $ 48.25M | $ 62.70M | $ 25.18M | $ 40.76M | $ 32.21M |
Investing Cash Flow | $ -258.80M | $ -311.78M | $ -410.36M | $ -130.50M | $ -340.02M |
Financing Cash Flow | $ 213.30M | $ 266.13M | $ 164.30M | $ 216.93M | $ 398.80M |