Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.63B | 3.76B | 3.81B | 3.07B | 1.90B | Gross Profit |
1.19B | 1.14B | 898.66M | 743.27M | 409.17M | EBIT |
468.07M | 506.61M | 300.12M | 204.61M | -53.77M | EBITDA |
744.57M | 719.36M | 616.36M | 441.89M | -496.66M | Net Income Common Stockholders |
320.27M | 314.24M | 154.97M | 113.30M | -742.35M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
507.68M | 288.56M | 250.19M | 251.68M | 201.42M | Total Assets |
3.47B | 3.24B | 3.39B | 3.53B | 3.48B | Total Debt |
695.79M | 665.75M | 627.95M | 724.51M | 932.61M | Net Debt |
188.11M | 377.20M | 377.76M | 472.83M | 731.19M | Total Liabilities |
1.64B | 1.58B | 1.71B | 1.78B | 1.86B | Stockholders Equity |
1.85B | 1.68B | 1.69B | 1.77B | 1.63B |
Cash Flow | Free Cash Flow | |||
448.37M | 397.95M | 310.55M | 243.75M | 264.88M | Operating Cash Flow |
589.68M | 540.27M | 413.36M | 328.22M | 310.04M | Investing Cash Flow |
-215.34M | -127.78M | -87.99M | -37.41M | 22.13M | Financing Cash Flow |
-150.46M | -373.17M | -324.81M | -234.35M | -175.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $41.44B | 13.83 | 18.47% | 2.09% | 9.10% | 55.56% | |
77 Outperform | $10.64B | 13.94 | 27.06% | 0.79% | 16.23% | 1403.29% | |
75 Outperform | $21.41B | 8.79 | 25.14% | 2.73% | -0.32% | -3.41% | |
75 Outperform | $5.63B | 9.33 | 10.12% | 1.86% | 3.42% | -35.98% | |
75 Outperform | $55.94B | 13.32 | 21.59% | 2.70% | 9.58% | 6.53% | |
69 Neutral | $5.45B | 17.81 | 18.18% | 1.29% | -3.31% | 4.82% | |
57 Neutral | $8.36B | 5.49 | -6.03% | 7.47% | 0.03% | -68.64% |
On February 24, 2025, ChampionX announced a definitive agreement to sell its subsidiary, US Synthetic Corporation, to LongRange Capital for approximately $300 million. This divestiture is part of a larger acquisition strategy involving ChampionX and Schlumberger Limited, with the transaction expected to close following the completion of the merger between ChampionX and SLB. The sale of US Synthetic, which specializes in polycrystalline diamond cutter inserts and other drilling technologies, is anticipated to foster further growth under LongRange Capital’s ownership, while ChampionX continues to focus on its core oilfield technology offerings.