Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.22B | $ 7.78B | $ 11.44B | $ 7.30B | $ 5.21B |
Gross Profit | $ 1.04B | $ 4.87B | $ 8.16B | $ 2.42B | $ 620.00M |
Operating Income | $ -803.00M | $ 3.14B | $ 3.78B | $ 2.33B | $ -8.70B |
EBITDA | $ 1.01B | $ 4.76B | $ 5.56B | $ 7.30B | $ -8.20B |
Net Income | $ -714.00M | $ 2.42B | $ 4.94B | $ 6.33B | $ -9.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 317.00M | $ 1.79B | $ 130.00M | $ 905.00M | $ 279.00M |
Total Assets | $ 27.89B | $ 14.38B | $ 15.47B | $ 11.01B | $ 6.58B |
Total Debt | $ 5.75B | $ 2.11B | $ 3.09B | $ 2.28B | $ 1.93B |
Net Debt | $ 5.43B | $ 1.03B | $ 2.96B | $ 1.37B | $ 1.65B |
Total Liabilities | $ 10.33B | $ 3.65B | $ 6.34B | $ 5.34B | $ 11.93B |
Stockholders' Equity | $ 17.57B | $ 10.73B | $ 9.12B | $ 5.67B | $ -5.34B |
Cash Flow | |||||
Free Cash Flow | $ 8.00M | $ 551.00M | $ 2.30B | $ 1.05B | $ 22.00M |
Operating Cash Flow | $ 1.56B | $ 2.38B | $ 4.13B | $ 1.79B | $ 1.16B |
Investing Cash Flow | $ -1.90B | $ 473.00M | $ -3.40B | $ -916.00M | $ -992.00M |
Financing Cash Flow | $ -419.00M | $ -1.89B | $ -1.45B | $ -237.00M | $ 101.00M |