Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.43B | $ 2.64B | $ 3.36B | $ 5.53B | $ 1.88B |
Gross Profit | $ 5.43B | $ 939.70M | $ -1.58B | $ 590.20M | $ 882.00M |
Operating Income | $ 4.76B | $ 0.00 | $ 1.72B | $ 3.96B | $ 545.40M |
EBITDA | $ 0.00 | $ 0.00 | $ 1.81B | $ 4.21B | $ 0.00 |
Net Income | $ 1.02B | $ -608.40M | $ 1.23B | $ 2.97B | $ 348.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.27B | $ 1.79B | $ 1.38B | $ 2.62B | $ 1.14B |
Total Assets | $ 23.10B | $ 21.18B | $ 21.40B | $ 21.25B | $ 15.64B |
Total Debt | $ 0.00 | $ 9.26B | $ 8.68B | $ 8.50B | $ 8.05B |
Net Debt | $ -1.27B | $ -1.79B | $ 7.11B | $ 5.88B | $ 6.91B |
Total Liabilities | $ 16.76B | $ 15.39B | $ 14.58B | $ 15.54B | $ 12.71B |
Stockholders' Equity | $ 6.35B | $ 5.19B | $ 6.22B | $ 5.28B | $ 2.69B |
Cash Flow | |||||
Free Cash Flow | $ 1.01B | $ 138.30M | $ -1.04B | $ 1.75B | $ -230.40M |
Operating Cash Flow | $ 1.09B | $ 204.90M | $ -379.30M | $ 1.79B | $ -169.20M |
Investing Cash Flow | $ -77.60M | $ -43.60M | $ -828.80M | $ -32.20M | $ -61.20M |
Financing Cash Flow | $ 682.80M | $ -99.60M | $ 114.80M | $ -242.50M | $ 370.30M |