Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 106.94M | $ 97.42M | $ 134.65M | $ 122.71M | $ 100.33M |
Gross Profit | $ 94.17M | $ 85.77M | $ 107.60M | $ 105.88M | $ 89.58M |
Operating Income | $ -7.54M | $ -13.47M | $ 4.21M | $ 1.52M | $ -763.00K |
EBITDA | $ -7.54M | $ -8.58M | $ 15.01M | $ 14.03M | $ 5.06M |
Net Income | $ 4.88M | $ -11.88M | $ -23.18M | $ 396.00K | $ -2.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 161.62M | $ 166.54M | $ 139.48M | $ 154.86M | $ 130.13M |
Total Assets | $ 308.95M | $ 304.08M | $ 308.44M | $ 328.66M | $ 306.95M |
Total Debt | $ 5.56M | $ 6.46M | $ 9.69M | $ 8.40M | $ 8.74M |
Net Debt | $ -12.94M | $ -16.83M | $ -11.60M | $ -24.75M | $ -12.40M |
Total Liabilities | $ 42.39M | $ 39.74M | $ 49.57M | $ 51.93M | $ 46.06M |
Stockholders' Equity | $ 266.56M | $ 264.34M | $ 258.87M | $ 276.73M | $ 260.89M |
Cash Flow | |||||
Free Cash Flow | $ 516.00K | $ -9.21M | $ 3.42M | $ 23.61M | $ 12.23M |
Operating Cash Flow | $ 3.47M | $ -6.33M | $ 6.92M | $ 25.80M | $ 15.16M |
Investing Cash Flow | $ -2.45M | $ 10.84M | $ -15.12M | $ -16.71M | $ -15.22M |
Financing Cash Flow | $ -5.57M | $ -2.77M | $ -3.31M | $ 3.24M | $ -2.11M |