Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 738.17B | $ 313.57B | $ 101.39B | $ 57.08B | $ 38.11B |
Gross Profit | $ 291.62B | $ 103.40B | $ 48.07B | $ 27.52B | $ 21.29B |
Operating Income | $ 197.20B | $ 338.22B | $ 101.56B | $ 25.71B | $ 20.34B |
EBITDA | $ 303.86B | $ 259.62B | $ 160.56B | $ 139.78B | $ 64.82B |
Net Income | $ 49.60B | $ 148.04B | $ 19.04B | $ -647.86M | $ 6.89B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 244.02B | $ 103.31B | $ 50.99B | $ 20.12B | $ 14.36B |
Total Assets | $ 2.66T | $ 1.40T | $ 381.94B | $ 200.96B | $ 158.39B |
Total Debt | $ 380.79B | $ 335.18B | $ 63.43B | $ 42.15B | $ 49.74B |
Net Debt | $ 376.95B | $ 321.71B | $ 54.18B | $ 41.86B | $ 49.46B |
Total Liabilities | $ 798.95B | $ 546.72B | $ 120.59B | $ 74.16B | $ 73.88B |
Stockholders' Equity | $ 1.80T | $ 834.82B | $ 261.16B | $ 126.63B | $ 84.38B |
Cash Flow | |||||
Free Cash Flow | $ 115.72B | $ 115.78B | $ 52.29B | $ 20.66B | $ 7.32B |
Operating Cash Flow | $ 258.22B | $ 125.61B | $ 55.64B | $ 26.04B | $ 19.29B |
Investing Cash Flow | $ -164.91B | $ -63.58B | $ -31.26B | $ -6.92B | $ -17.29B |
Financing Cash Flow | $ -109.81B | $ -79.75B | $ -16.31B | $ -19.17B | $ -3.68B |