Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.65B | $ 2.65B | $ 2.61B | $ 2.57B | $ 2.72B |
Gross Profit | $ 622.00M | $ 641.00M | $ 554.00M | $ 613.00M | $ 673.00M |
EBIT | $ 352.00M | $ 355.00M | $ 324.00M | $ 310.00M | $ 892.00M |
EBITDA | $ 352.00M | $ 355.00M | $ 324.00M | $ 505.00M | $ 1.08B |
Net Income Common Stockholders | $ 116.00M | $ 153.00M | $ 121.00M | $ 698.00M | $ 951.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 25.89B | $ 25.81B | $ 26.03B | $ 26.60B | $ 25.54B |
Total Debt | $ 13.26B | $ 13.32B | $ 13.75B | $ 14.01B | $ 14.03B |
Net Debt | $ 13.26B | $ 13.32B | $ 13.75B | $ 14.01B | $ 14.03B |
Total Liabilities | $ 18.17B | $ 18.20B | $ 18.50B | $ 19.05B | $ 18.59B |
Stockholders Equity | $ 7.27B | $ 7.17B | $ 7.07B | $ 7.09B | $ 6.49B |
Cash Flow | - | ||||
Free Cash Flow | $ -9.00M | $ 187.00M | $ -36.00M | $ 702.00M | $ 272.00M |
Operating Cash Flow | $ 79.00M | $ 292.00M | $ 101.00M | $ 830.00M | $ 403.00M |
Investing Cash Flow | $ -100.00M | $ -91.00M | $ -151.00M | $ -168.00M | $ 375.00M |
Financing Cash Flow | $ -376.00M | $ -489.00M | $ -259.00M | $ -240.00M | $ -700.00M |