Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
74.56B | 75.01B | 73.58B | 70.27B | 66.63B | 58.54B | Gross Profit |
33.90B | 34.38B | 32.83B | 32.07B | 31.33B | 28.36B | EBIT |
10.38B | 11.41B | 11.11B | 11.27B | 10.86B | 9.70B | EBITDA |
14.52B | 15.80B | 15.02B | 14.85B | 15.33B | 14.29B | Net Income Common Stockholders |
-40.55B | 9.12B | -40.79B | 8.18B | 6.85B | 6.03B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.59B | 11.60B | 15.62B | 8.16B | 8.34B | 8.09B | Total Assets |
117.70B | 113.33B | 111.83B | 115.34B | 126.38B | 118.82B | Total Debt |
23.98B | 38.14B | 39.10B | 28.65B | 28.92B | 30.25B | Net Debt |
18.39B | 26.60B | 25.72B | 20.48B | 20.58B | 22.16B | Total Liabilities |
69.81B | 82.72B | 86.08B | 80.62B | 77.63B | 75.45B | Stockholders Equity |
45.30B | 27.77B | 23.23B | 31.90B | 43.94B | 39.31B |
Cash Flow | Free Cash Flow | ||||
6.66B | 6.28B | 7.36B | 8.93B | 9.04B | 6.53B | Operating Cash Flow |
11.39B | 11.31B | 11.61B | 12.95B | 13.26B | 10.93B | Investing Cash Flow |
-8.45B | -1.52B | -6.73B | -3.06B | -4.38B | -5.87B | Financing Cash Flow |
-5.89B | -13.94B | 1.37B | -9.96B | -8.95B | -1.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $48.56B | 45.30 | 4.99% | 1.69% | -1.73% | -57.46% | |
76 Outperform | $17.48B | 17.84 | 27.24% | 1.99% | 1.83% | ― | |
74 Outperform | $124.16B | 21.33 | 7.31% | 1.02% | 0.64% | 10.02% | |
74 Outperform | $12.09B | 11.15 | 8.54% | 3.00% | -0.64% | 22.45% | |
66 Neutral | $59.59B | 16.63 | 35.83% | 3.81% | -1.27% | -12.18% | |
62 Neutral | $20.59B | 13.94 | -10.15% | 7.39% | 1.47% | 7.35% | |
61 Neutral | $2.57B | 46.28 | 5.99% | ― | 0.21% | -20.69% |