Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
89.45B | 79.74B | 79.71B | 72.85B | 58.38B | Gross Profit |
45.84B | 40.45B | 39.29B | 37.19B | 31.31B | EBIT |
21.80B | 18.83B | 17.69B | 17.08B | 15.97B | EBITDA |
26.72B | 23.46B | 23.08B | 22.87B | 20.77B | Net Income Common Stockholders |
14.44B | 14.50B | 14.46B | 12.67B | 11.38B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
29.84B | 16.34B | 15.38B | 18.54B | 18.79B | Total Assets |
162.51B | 132.64B | 137.96B | 138.60B | 125.20B | Total Debt |
3.45B | 3.50B | 3.85B | 3.10B | 4.79B | Net Debt |
-25.14B | -12.56B | -11.08B | -13.53B | -12.30B | Total Liabilities |
62.93B | 52.50B | 54.63B | 54.58B | 50.05B | Stockholders Equity |
98.64B | 78.97B | 81.96B | 82.64B | 73.82B |
Cash Flow | Free Cash Flow | |||
21.35B | 18.71B | 14.11B | 15.22B | 14.16B | Operating Cash Flow |
26.10B | 24.71B | 20.64B | 22.90B | 18.86B | Investing Cash Flow |
-5.46B | -5.77B | -5.00B | -7.73B | -6.80B | Financing Cash Flow |
-10.35B | -16.12B | -16.34B | -16.04B | -8.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $36.58B | 14.22 | 16.55% | 5.53% | ― | ― | |
79 Outperform | $2.63B | 15.67 | 11.55% | 1.77% | 0.15% | 35.56% | |
74 Outperform | $119.05B | 20.93 | 7.31% | 1.06% | 0.64% | 10.02% | |
74 Outperform | $19.82B | 13.08 | 9.61% | 1.54% | 3.83% | -49.90% | |
74 Outperform | $12.28B | 11.33 | 8.54% | 2.95% | -0.64% | 22.45% | |
68 Neutral | $33.15B | 49.10 | -0.98% | 2.20% | 3.69% | -55.78% | |
63 Neutral | $20.41B | 13.98 | -16.01% | 3.26% | 1.30% | 5.01% |